![A Walt Disney World arch gate on the road in Orlando, Florida, USA.](https://static.seekingalpha.com/cdn/s3/uploads/getty_images/1445766832/image_1445766832.jpg?io=getty-c-w750)
JHVEPhoto/iStock Editorial by way of Getty Photos
Is The Mouse Again…?
The Walt Disney Firm (NYSE:DIS) has by no means been an organization to fly beneath the radar–the struggles of the corporate’s management have been documented for many years by numerous management regimes (Exhibit A: James B Stewart’s wonderful e-book, “Disney Conflict“). However the firm has seemingly by no means confronted a disaster fairly just like the one it does at the moment.
We cannot rehash the entire saga right here, as it’s absolutely recognized to most readers, however present CEO Bob Iger has returned for his second time period on the helm after changing Bob Chapek, who was Iger’s personal substitute after departing the corporate for the primary time.
The corporate was embroiled in lots of points then, and stays so. Iger, nonetheless, promised a return to the olden days: to stability, profitability, and (traders hoped) a dividend.
The market has not reacted so nicely, nonetheless, since Iger’s return.
![Disney performance since iger's return](https://static.seekingalpha.com/uploads/2023/7/26/57362256-16903827349170907.png)
Koyfin
Within the time since Iger has returned to the large seat, the inventory has fallen 10%, whereas the broader S&P 500 Index (SP500) has returned 15% to traders.
Large ships, nonetheless, do not activate a dime, and whereas some might liken Iger to the arsonist who returns to place out a fireplace, we consider that the market has probably overreacted to the draw back. We intend to spell out why we predict so on this article.
Let’s dive in.
What Is Disney Value?
Let’s begin with a price query. Disney is clearly a fancy media firm with a sprawling, worldwide operation. However let’s begin with some fundamentals.
![Disney revenue and market cap](https://static.seekingalpha.com/uploads/2023/7/26/57362256-1690383852493869.png)
Koyfin
Disney has seen its market capitalization shaved over the previous few years, from a excessive of round $350 billion to simply round $150 billion at the moment. At this time, Disney’s market capitalization is barely 33% larger than it was ten years in the past (see chart above, blue line). Examine this with Disney’s high line revenues, which have grown 88% over the identical interval (see chart above, purple line).
Subsequent, let’s assess Disney’s steadiness sheet (picture beneath from newest quarterly submitting, excluding the prior years steadiness sheet information).
![Disney balance sheet](https://static.seekingalpha.com/uploads/2023/7/26/57362256-16903841289417322.png)
Firm Filings
Disney posted complete belongings of $204 billion for the quarter ending April 1, 2023 and $101 billion in complete fairness.
We notice that whereas Disney has depreciated its ‘Parks, resorts and different property’ line merchandise by $41 billion, it nearly defies creativeness in our thoughts {that a} sale of the venerable Disney properties (together with Disneyland, Disney World, the partnerships in Disney Hong Kong, Disney Cruises, and many others.) would lead to proceeds of solely $28 billion. Thus, it is smart in our thoughts to again out a little bit of depreciation, which is basically being recorded for tax functions quite than to be used in a market worth estimate. Certainly, firms are extremely incentivized to reduce the estimated values of its belongings when not searching for a sale.
Including again this depreciation from parks alone would increase shareholder fairness to north of $130 billion, or the overwhelming majority of Disney’s present market capitalization. After all, that is theoretical–Disney is not pursuing a sale of its enterprise. Nevertheless it appears clear to us that Disney’s present market capitalization appears low primarily based on even a tough estimate of the corporate’s sale worth.
To this finish, we notice that whereas e-book worth has typically fallen out of favor with traders as a strategy to worth non-banking firms, Disney’s value to e-book is at the moment plumbing ten-year lows.
![Disney price to book](https://static.seekingalpha.com/uploads/2023/7/26/57362256-16903863664738476.png)
Koyfin
Valuation & Doable Divestitures
To counter this, Disney bears might level out that Disney is just not low-cost on a ahead valuation foundation.
![Disney price to earnings and valuation](https://static.seekingalpha.com/uploads/2023/7/26/57362256-16903849811718125.png)
Koyfin
Certainly, we submit, it doesn’t appear significantly low-cost (the above chart depicts a one-year time frame–moving out a lot additional than that reveals a considerably ineffective chart the place Disney traded at a P/E a number of within the tons of proudly owning to the pandemic). At this time, Disney trades at 20x ahead earnings, and 12x EV/EBITDA.
The rationale for this seeming expensiveness is that Disney has struggled with its streaming and tv operations. Take into account the corporate’s income by phase and working revenue by phase for the second quarter.
![Disney revenue by segment](https://static.seekingalpha.com/uploads/2023/7/26/57362256-16903852952548072.png)
Firm Filings
The Disney Media and Leisure Distribution [DMED] segment–which operates every little thing outdoors of parks, equivalent to film distribution, streaming, and many others.–generated $14 billion within the second quarter, but produced solely $1.1 billion in working revenue, representing an working margin of solely 8%, whereas the parks phase posted an working margin of 27%.
Digging in beneath the hood of DMED reveals that whereas the phase posted progress, key enterprise items posted losses.
![Disney revenue by unit](https://static.seekingalpha.com/uploads/2023/7/26/57362256-16903856950648828.png)
Firm Filings
Whereas subscription charges and theatrical distribution licensing grew 12 months over 12 months, each different unit with DMED posted declines in income. Promoting fell by roughly $500 million, whereas TV/SVOD income declined nearly $100 million.
Buyers rightly reacted with pleasure, then, when Iger floated the opportunity of divesting belongings deemed “non-core” to Disney’s enterprise, such because the ABC and FX networks, whereas additionally probably searching for a partnership for ESPN as the corporate appears to capitalize on a subscription service mannequin.
Promoting these assets–which, once more, are going downhill rapidly and making a drag on Disney’s backside line–would add to Disney’s already ample money pile of $10 billion and instantly create a tailwind for future income. Such a transfer would additionally generate a downward re-rating of the corporate’s ahead earnings ratio.
The Backside Line
Iger’s contract was lately prolonged till 2026 by the board. Whereas some might view this as a negative–an extension of business-as-usual at Disney–we view it as a dedication to a turnaround effort and considerate consideration of succession planning, particularly within the wake of the disastrous Chapek regime.
The seeming willingness of The Walt Disney Firm to discover the sale of underperforming belongings can also be a constructive signal, as executives of multi-billion greenback firms do not usually float such questions in public except issues are fairly severe. Additional, we notice that Disney’s market capitalization has fallen to the purpose the place the corporate trades at ten-year lows on a value to e-book foundation. For these causes, we predict Disney at the moment presents a compelling alternative for traders to judge.